{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["BUDGET et REALITéS"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BUDGET et REALITéS","index":0,"n_rows":194,"n_cols":17,"rows_kept":194,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"BUDGETS 2024-2025 et REALITES 2019-2020-2021-2022-2023-2024"]
[null,null,null,null,"BUDGETS \n2024-2025"," ","EXERCICE\n2023-2024"," ","EXERCICE \n2022-2023"," ","EXERCICE \n2021-2022",null,"EXERCICE \n2020-2021",null,"EXERCICE \n2019-2020"]
[null,null,null,null,"Prévisions",null,"Réalités",null,"Réalités",null,"Réalités",null,"Réalités",null,"Réalités"]
["N° analytique","PCMN","Anal","Intitulés","Montants",null,"Montants",null,null,null,"Montants",null,"Montants",null,"Montants",null,"Remarques "]
[]
[null,null,null,"RESULTATS = RECETTES - DEPENSES",{"$f":"E8-E35","v":241},null,{"$f":"G8-G35","v":9399.0900000000038},null,{"$f":"I8-I35","v":5100.5599999999977},null,{"$f":"K8-K35","v":-671.58999999999651},null,{"$f":"M8-M35","v":1533.4599999999991},null,{"$f":"O8-O35","v":11077.200000000004}]
[]
[null,null,null,"RECETTES",{"$f":"E10+E19+E25+E28","v":46171},null,{"$f":"G10+G19+G25+G28","v":69216.33},null,{"$f":"I10+I19+I25+I28","v":65666.87},null,{"$f":"K10+K19+K25+K28","v":57489},null,{"$f":"M10+M19+M25+M28","v":48604.659999999996},null,{"$f":"O10+O19+O25+O28","v":56257.79}]
[]
[null,null,null,"RECETTES PROPRES A L'ASBL",{"$f":"SUM(E11:E17)","v":40121},null,{"$f":"SUM(G11:G17)","v":41194},null,{"$f":"SUM(I11:I17)","v":39921.5},null,{"$f":"SUM(K11:K17)","v":33964},null,{"$f":"SUM(M11:M17)","v":23514.84},null,{"$f":"SUM(O11:O17)","v":31934}]
[700,700100,700,"Cotisations payées par les cercles",32751,null,34925,null,35960,null,31620,null,21274,null,30878,null,"30325 des décomptes provisoires + 8%"]
[]
[70,null,701,"Formation animateurs",3000,null,1620,null,null,null,null,null,null,null,null,null,"Deux formations (Module 1 et 2)"]
[151,704400,151,"Inscription juniors pour les interscolaires ",2300,null,2305,null,1887,null,1044,null,740.84,null,1056]
[null,null,151,"Sponsoring IE",null,null,null,null,150]
[null,null,151,"Recettes diverses",null,null,274,null,449.5]
[150,705100,150,"Inscription intercercles francophones ",2070,null,2070,null,1475,null,1300,null,1500,null,0,null,"On espère le même nombre d'équipes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Augmentation coût inscriptions était correcte"]
[null,null,null,"Subsides Echecs dans les écoles",{"$f":"SUM(E20:E23)","v":5000},null,{"$f":"G20+G22+G23","v":26000},null,{"$f":"I20","v":25000},null,{"$f":"K20","v":23000},null,{"$f":"M20","v":25000},null,{"$f":"O20","v":23190}]
[800,710000,800,"Subside de la Fédération Wallonie Bruxelles",0,null,15000,null,25000,null,23000,null,25000,null,23190,null,"Rien ne peut être espéré pour l'intsnat"]
[null,null,800,"Report 2023_2024 pour matériel dans les écoles",5000]
[802,null,802,"Subside spécial (Avant-saison)",0,null,5000]
[null,null,802,"Subside spécial (Cassette Ministre)",0," ",6000]
[]
[null,null,null,"Projet \"Echecs au féminin\"",{"$f":"E26","v":0},null,{"$f":"G26","v":0},null,{"$f":"I26","v":0},null,{"$f":"K26","v":0},null,{"$f":"M26","v":0},null,{"$f":"O26","v":0}]
[800,710000,904,null,0,null,0,null,0,null,0,null,0,null,0,null,"A définir, mais pas de recettes prévues à priori"]
[]
[null,null,null,"Recettes financières",{"$f":"E29+E30+E32","v":1050},null,{"$f":"G29+G30+G31+G32","v":2022.33},null,{"$f":"I29+I30+I32","v":745.37},null,{"$f":"K29+K30","v":525},null,{"$f":"M29+M30","v":89.82},null,{"$f":"O29+O30","v":1133.79}]
[900,751000,900,"Intérêts sur compte épargne réglementé",0,null,1.33,null,4,null,0,null,53.82,null,28.79]
[null,null,903,"Recettes imprévues",0,null,21,null,141.37,null,525,null,36,null,1105,null," "]
[null,null,304,"Don (Junior Féminines)",null,null,100]
[400,null,400,"Formation arbitrage",1050,null,1900,null,600,null,null,null,null,null,null,null,"70 x 15 candidats = 1050€)"]
[]
[]
[null,null,null,"DEPENSES",{"$f":"E37+E65+E81+E109+E149+E152","v":45930},null,{"$f":"G37+G65+G81+G109+G149+G152","v":59817.24},null,{"$f":"I37+I65+I81+I109+I149+I152","v":60566.31},null,{"$f":"K37+K65+K81+K109+K149+K152","v":58160.59},null,{"$f":"M37+M65+M81+M109+M149+M152","v":47071.199999999997},null,{"$f":"O37+O65+O81+O109+O149+O152","v":45180.59}]
[]
[null,null,null,"FRAIS DE FONCTIONNEMENT DE L'ASBL",{"$f":"E38+E48+E52+E62","v":4625},null,{"$f":"G38+G48+G52+G62","v":3247.83},null,{"$f":"I38+I48+I52+I62","v":1862.64},null,{"$f":"K38+K48+K52+K62","v":1249.33},null,{"$f":"M38+M48+M52+M62","v":542.52},null,{"$f":"O38+O48+O52+O62","v":2865.18}]
[null,null,902,"   Indemnités bénévoles ou Frais remboursés aux membres du CA",{"$f":"SUM(E39:E46)","v":600},null,{"$f":"SUM(G39:G46)","v":31},null,{"$f":"SUM(I39:I46)","v":200},null,{"$f":"SUM(K39:K46)","v":300},null,{"$f":"SUM(M39:M46)","v":0},null,{"$f":"SUM(O39:O46)","v":1050},null," "]
[902,601000,902,"     Présidence",null,null,null,null,null,null,0,null,0,null,0]
[902,601100,902,"     Secrétariat",null,null,null,null,null,null,0,null,0,null,50]
[902,601200,902,"     Trésorerie",null,null,null,null,null,null,100,null,0,null,200]
[902,601300,902,"     Direction des tournois"," ",null," ",null,200,null,200,null,0,null,200]
[902,601500,902,"     Ensemble des administrateurs",400,null,0,null,null,null,0,null,0,null,100]
[902,601600,902,"     Secrétariat au classement ELO",null,null,null,null,null,null,0,null,0,null,300]
[902,601700,902,"     Jeunesse",null,null,null,null,null,null,0,null,0,null,200]
[902,601910,902,"     Frais de déplacements & d'accueil aux réunions ",200,null,31,null,null,null,0,null,0,null,0]
[]
[null,null,901,"   Frais liés aux Assemblées Générales",{"$f":"SUM(E49:E50)","v":1050},null,{"$f":"SUM(G49:G50)","v":880.2},null,{"$f":"SUM(I49:I50)","v":593.1},null,{"$f":"SUM(K49:K50)","v":261.8},null,{"$f":"SUM(M49:M50)","v":163.96},null,{"$f":"SUM(O49:O50)","v":384.82000000000005}]
[901,601910,901,"     Frais de déplacements remboursés aux membres et administrateurs",850,null,742.2,null,464.6,null,227.8,null,163.96,null,340.6]
[901,601920,901,"     Frais d'accueil aux réunions (location/boissons)",200,null,138,null,128.5,null,34,null,0,null,44.22]
[]
[null,null,900,"   Frais divers liés à la gestion",{"$f":"SUM(E53:E60)","v":2825},null,{"$f":"SUM(G53:G60)","v":2336.63},null,{"$f":"SUM(I53:I60)","v":908.55000000000007},null,{"$f":"SUM(K53:K60)","v":581.36},null,{"$f":"SUM(M53:M60)","v":378.56},null,{"$f":"SUM(O53:O60)","v":734.96999999999991}]
[900,null,900,"     Fournitures diverses",200,null,1043.25,null,348.11,null,193.74,null,25.98,null,0,null,"Dont set de 10 jeux et caisses transport"]
[null,null,900,"     Achats de jeux ",1030,null,null,null,null,null,null,null,null,null,null,null,"Amortissement en 2 ans"]
[900,null,900,"     Publications légales",170,null,157.41999999999999,null,140.24,null,140.24,null,133.58000000000001,null,132.97999999999999,null," "]
[900,601911,900,"     Déplacements divers",1000,null,936,null,77.2,null,0,null,31.18,null,68.8,null,"Déplacement admin. pour coméptitions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Certains frais sont des frais 2022-23 rentrés tardivement"]
[null,606310,900,"     Adhésion AIDEF",100,null,100,null,100,null,100,null,100,null,100]
[null,609000,900,"     Frais divers",200,null,0,null,150,null,67.58,null,6.31,null,181.15]
[null,656000,900,"     Frais bancaires",125,null,99.96,null,93,null,79.8,null,81.510000000000005,null,252.04]
[]
[903,null,903,"Dépenses imprévues",{"$f":"SUM(E63:E63)","v":150},null,{"$f":"SUM(G63:G63)","v":0},null,{"$f":"SUM(I63:I63)","v":160.99},null,{"$f":"SUM(K63:K63)","v":106.17},null,{"$f":"SUM(M63:M63)","v":0},null,{"$f":"SUM(O63:O63)","v":695.39}]
[null,null,903,"Dépenses imprévues",150,null,0,null,160.99,null,106.17,null,0,null,695.39,null," "]
[]
[null,null,null,"Services rendus par l'ASBL",{"$f":"E66+E69+E75","v":2390},null,{"$f":"G66+G69+G73+G75","v":4515.95},null,{"$f":"I66+I69+I75","v":2027.2799999999997},null,{"$f":"K66+K69+K75","v":619.09},null,{"$f":"M66+M69+M75","v":808.82},null,{"$f":"O66+O69+O75","v":757.93999999999994}]
[null,null,205,"   Assurances",{"$f":"SUM(E67)","v":850},null,{"$f":"SUM(G67)","v":623.16},null,{"$f":"SUM(I67)","v":773.51},null,{"$f":"SUM(K67)","v":530.09},null,649.74,null,{"$f":"SUM(O67)","v":654.41999999999996}]
[205,602000,205,"     Assurance \"Responsabilité Civile\" de l'ASBL et de ses membres",850,null,623.16,null,773.51,null,530.09,null,530.09,null,654.41999999999996,null,"=+ car nous avons plus de membres"]
[]
[103,606000,103,"   Site internet et outils informatiques",{"$f":"SUM(E70:E71)","v":385},null,{"$f":"SUM(G71:G71)","v":552.39},null,{"$f":"SUM(I71:I71)","v":171.4},null,{"$f":"SUM(K71:K71)","v":89},null,{"$f":"SUM(M71:M71)","v":159.08000000000001},null,{"$f":"SUM(O71:O71)","v":103.52}]
[null,null,103,"     Outil pour réunions - Stockage",135]
[null,null,103,"     Hébergement données, site internet; domaine FEFB",250,null,552.39,null,171.4,null,89,null,159.08000000000001,null,103.52,null,"Hébergement site payé pour 2 ans"]
[]
[null,null,701,"   Formation animateurs",3000,null,2108.7800000000002]
[]
[null,606200,400,"   Formation arbitrage",{"$f":"SUM(E76:E79)","v":1155},null,1231.6199999999999,null,1082.3699999999999,null,0,null,0,null,0]
[null,null,400,"Salle",400]
[null,null,400,"Indemnités journalières",350]
[null,null,400,"Licences Fide",300]
[null,null,400,"Fournitures",105]
[]
[null,null,null,"COMPETITIONS ORGANISEES PAR L'ASBL",{"$f":"E82+E90+E103","v":9700},null,{"$f":"G82+G90+G103","v":7841.82},null,{"$f":"I82+I90+I103","v":8228.85},null,{"$f":"K82+K90+K103","v":4199.6899999999996},null,{"$f":"M82+M90+M103","v":2619.96},null,{"$f":"O82+O90+O103","v":3109.02}]
[null,null,150,"   Intercercles traditionnels",{"$f":"SUM(E83:E88)","v":3350},null,{"$f":"SUM(G83:G88)","v":3100.02},null,{"$f":"SUM(I83:I88)","v":2654.1000000000004},null,{"$f":"SUM(K83:K88)","v":2469.35},null,{"$f":"SUM(M83:M88)","v":1500},null,{"$f":"SUM(O83:O86)","v":1063},null," "]
[150,605300,150,"     Prix en argent attribués aux vainqueurs",2100,null,2100,null,1500,null,1500,null,0,null,0,null," "]
[null,null,150,"    Dépenses homologations Fide ",250,null,220,null,200,null,181,null,0,null,863,null," "]
[150,605400,150,"     Subsides attribués aux clubs organisateurs",400,null,400,null,400,null,400,null,0,null,200,null," "]
[150,605400,150,"     Frais d'arbitrage (indemnités journalières) et frais de déplacements",400,null,261.02,null,409.8,null,283.60000000000002,null,0,null,0]
[null,null,150,"    Remboursement des inscriptions",null,null,null,null,null,null,0,null,1500,null,null,null," "]
[null,null,150,"    Trophées",200,null,119,null,144.30000000000001,null,104.75,null,0]
[]
[null,null,151,"   Inter-écoles",{"$f":"SUM(E91:E101)","v":3900},null,{"$f":"SUM(G91:G101)","v":2878.8},null,{"$f":"SUM(I91:I101)","v":3902.75},null,{"$f":"SUM(K91:K101)","v":1230.3399999999999},null,{"$f":"SUM(M91:M101)","v":819.96},null,{"$f":"SUM(O91:O101)","v":1694.8200000000002}]
[151,604160,151,"     Loyer de la salle (Andenne Arena ou autre)",700,null,540,null,676.5,null,0,null,0,null,300]
[null,null,151,"     Frais postaux",null,null,null,null,null,null,0,null,71.02]
[151,604160,151,"     Frais de  mission et réception "]
[151,604160,151,"        Boissons et sandwiches",200,null,220.3,null,525,null,0,null,0,null,200,null," "]
[151,null,151,"        Frais de déplacement",200,null,0,null,null,null,0,null,36.840000000000003,null,221.37]
[151,604160,151,"        Cadeaux offerts aux bénévoles",200,null,115.47,null,175.6,null,150.66,null,0,null,null,null," "]
[151,604160,151,"     Trophées et médailles",1100,null,1090.83,null,662.4,null,866.76,null,712.1,null,625.95000000000005]
[151,604160,151,"     Prix aux écoles",900,null,0,null,1291.8]
[151,604160,151,"     Fournitures diverses (papiers, bics, etc.)",200,null,32.200000000000003,null,171.45,null,62.92,null,0,null,97.5]
[null,null,151,"     Matières premières pour sandwiches",null,null,280]
[151,604160,151,"     Subsides aux organisateurs (provinciaux)",400,null,600,null,400,null,150,null,0,null,250]
[]
[null,null,152,"   Circuit JEF",{"$f":"SUM(E104:E107)","v":2450},null,{"$f":"SUM(G104:G107)","v":1863},null,{"$f":"SUM(I104:I107)","v":1672},null,{"$f":"SUM(K104:K107)","v":500},null,{"$f":"SUM(M104:M107)","v":300},null,{"$f":"SUM(O104:O107)","v":351.2}]
[152,604120,152,"     Subsides aux organisateurs (JEF)",900,null,900,null,900,null,500,null,300,null,200,null," "]
[null,null,152,"     Défraiement arbitre principal",450,null,null,null,null,null,null,null,null,null,null,null,"Nouveauté (car Compétition FEFB)"]
[null,null,152,"     Prix en formation",600,null,600,null,300,null,null,null,null,null,null,null," "]
[152,604120,152,"     Trophées ",500,null,363,null,472,null,0,null,0,null,151.19999999999999]
[]
[null,null,null,"SUBSIDES ATTRIBUES PAR L'ASBL ",{"$f":"E111+E114+E117+E121+E128+E133+E137","v":20715},null,{"$f":"G111+G114+G117+G121+G128+G133+G137","v":16186.8},null,{"$f":"I111+I114+I117+I121+I128+I133+I137","v":19823.489999999998},null,{"$f":"K111+K114+K117+K121+K128+K133+K137","v":21488},null,{"$f":"M111+M114+M117+M121+M128+M133+M137","v":17588.5},null,{"$f":"O111+O114+O117+O121+O128+O133+O137","v":14411.439999999999}]
[]
[null,null,309,"   Ligues provinciales",{"$f":"SUM(E112)","v":0},null,{"$f":"SUM(G112)","v":0},null,{"$f":"SUM(I112)","v":4809},null,{"$f":"SUM(K112)","v":2919},null,{"$f":"SUM(M112)","v":4278},null,{"$f":"SUM(O112)","v":3864},null," "]
[309,600200,309,"     Soutien financier par joueur ",0,null,0,null,4809,null,2919,null,4278,null,3864,null," "]
[null,null," "]
[null,null,300,"   Clubs",{"$f":"SUM(E115:E115)","v":3500},null,{"$f":"SUM(G115:G115)","v":2700},null,{"$f":"SUM(I115:I115)","v":2600},null,{"$f":"SUM(K115:K115)","v":1644.5},null,{"$f":"SUM(M115:M115)","v":997.15},null,{"$f":"SUM(O115:O115)","v":900}]
[300,605900,300,"     Soutien financier pour l'organisation de compétition \"de renommée\"",3500,null,2700,null,2600,null,1644.5,null,997.15,null,900]
[]
[null,null,155,"   Championnat de Belgique des Jeunes (CBJ)",{"$f":"SUM(E118:E119)","v":3200},null,{"$f":"SUM(G118:G119)","v":790},null,{"$f":"SUM(I118:I119)","v":2058.37},null,{"$f":"SUM(K118:K119)","v":4211},null,{"$f":"SUM(M118:M119)","v":0},null,{"$f":"SUM(O118:O119)","v":50}]
[155,604140,155,"     Frais forfaitaires remboursés aux coachs (indemnités journalières et frais de déplacement)",2300,null,790,null,2058.37,null,3107,null,0,null,0,null,"Quid en 2024 ??"]
[155,604140,155,"     Frais de logement des coachs",900,null,0,null,0,null,1104,null,0,null,50,null," "]
[]
[null,null,302,"   Championnat individuel jeunesse FEFB",{"$f":"SUM(E122:E126)","v":1255},null,{"$f":"SUM(G122:G126)","v":1236},null,{"$f":"SUM(I122:I126)","v":1200},null,{"$f":"SUM(K122:K126)","v":1204},null,{"$f":"SUM(M122:M126)","v":0},null,{"$f":"SUM(O122:O126)","v":709}]
[302,604150,302,"     Subsides au club organisateur",600,null,600,null,600,null,750,null,0,null,150,null," "]
[302,null,302,"    Subsides pour arbitrage",175,null,175,null,163.5]
[null,null,302,"    Dépenses homologation Fide",80,null,61,null,50,null,54,null,0,null,44]
[null,null,302,"    Prix sous forme de bons de cours",0,null,0,null,0,null,0,null,0,null,195]
[302,604150,302,"     Frais forfaitaires coachs (indemnités journalières et déplacement)",400,null,400,null,386.5,null,400,null,0,null,320]
[]
[null,null,310,"   Championnat individuel FEFB",{"$f":"SUM(E129:E131)","v":1960},null,{"$f":"SUM(G129:G131)","v":1955.8},null,{"$f":"SUM(I129:I131)","v":1952},null,{"$f":"K129+K130+K131","v":1671.5},null,{"$f":"M129+M130+M131","v":0},null,{"$f":"SUM(O129:O131)","v":0}]
[310,605200,310,"     Subsides au club organisateur",1500,null,1500,null,1500,null,1500,null,0,null,0]
[null,null,310,"    Dépenses homologation Fide",110,null,121,null,110,null,35,null,0]
[310,605200,310,"     Frais forfaitaires arbitrage (indemnités et frais de déplacement)",350,null,334.8,null,342,null,136.5,null,0,null,0,null," "]
[]
[308,605600,308,"   Championnat de parties rapides FEFB",{"$f":"SUM(E134:E135)","v":550},null,{"$f":"SUM(G134:G135)","v":550},null,{"$f":"SUM(I134:I135)","v":550},null,{"$f":"SUM(K134:K135)","v":400},null,{"$f":"SUM(M134:M135)","v":0},null,{"$f":"SUM(O134:O135)","v":270.44},null," "]
[null,null,308,"     Subsides au club organisateur",400,null,400,null,400,null,400,null,0,null,200]
[null,null,308,"     Frais forfaitaires arbitrage (indemnités et frais de déplacement)",150,null,150,null,150,null,0,null,0,null,70.44]
[]
[null,null,"3xx ","   Autres subsides",{"$f":"SUM(E138:E147)","v":10250},null,{"$f":"SUM(G138:G147)","v":8955},null,{"$f":"SUM(I138:I147)","v":6654.12},null,{"$f":"SUM(K138:K147)","v":9438},null,{"$f":"SUM(M138:M147)","v":12313.35},null,{"$f":"SUM(O138:O147)","v":8618}]
[306,604130,306,"     Juniors : frais d'organisation de stages formation",1000,null,1000,null,1200.1199999999999,null,3600,null,0,null,0,null,"\"Elite\" (900 Eur) Autres (500) Projets spécifiques (300)"]
[304,604190,304,"     Juniors : soutiens individuels",3000,null,3300,null,3000,null,2650,null,250," ",0]
[null,null,311,"     Juniors : Soutien financier par junior (base = rapport d'activités des clubs)",1200,null,1170,null,870,null,350,null,935,null,950,null," "]
[305,605700,305,"     Seniors : subside(s) au(x) club(s) qualifié(s) pour la coupe d'Europe",1000,null,0,null,0,null,0,null,0,null,2000]
[307,605800,307,"     Seniors : soutiens individuels",1000,null,0,null,0,null,450,null,0,null,0,null," "]
[null,null,313,"    Subsides Tournois en ligne",0,null,0,null,null,null,0,null,568.35,null,null,null," "]
[null,null,314,"    Subsides Projet formation",1000,null,1400,null,0,null,600,null,820,null,null,null," "]
[null,null,315,"    Subsides Licences G",1800,null,1845,null,1584,null,1788,null,0,null,null,null,"132 en 2022-2023 (un peu moins que l'année précédente)"]
[null,null,316,"    Subsides aux clubs ",250,null,240,null,null,null,null,null,null,null,null,null,"Pour circonstances exceptionnelles"]
[312,null,312,"    Tous : subsides Covid",0,null,0,null,0,null,0,null,9740,null,5668,null," "]
[]
[null,null,null,"Projet \"Echecs au féminin\"",{"$f":"E150","v":2000},null,{"$f":"G150","v":563.4},null,{"$f":"I150","v":0},null,{"$f":"K150","v":0},null,{"$f":"M150","v":0},null,{"$f":"O150","v":0},null,"Projet mais on ne sait pas encore très bien où l'on va"]
[800,710000,904,"A définir",2000,null,563.4,null,null,null,0,null,0,null,0,null,"Essentiellement Formation spécifiquement féminine"]
[]
[null,null,null,"UTILISATION DES SUBSIDES MINISTERIELS",{"$f":"SUM(E153:E158)","v":6500},null,{"$f":"SUM(G153:G158)","v":27461.439999999999},null,{"$f":"SUM(I153:I158)","v":28624.050000000003},null,{"$f":"SUM(K153:K158)","v":30604.48},null,{"$f":"SUM(M153:M153)","v":25511.4},null,{"$f":"SUM(O153:O153)","v":24037.01}]
[800,604161,800,"Missions résultantes du décret campagnes promotionnelles",0,null,15186.08,null,27372.06,null,26595.38,null,25511.4,null,24037.01,null," "]
[null,null,802,"Projet Spécial",0,null,5636.37]
[null,null,803,"Projet Spécial 2",0,null,6209.44]
[null,null,800,"Report exercice 2023-2024 pour achat matériel écoles",5000]
[null,null,801,"Projet \"Vive les Echecs\" ",1500,null,429.55,null,1251.99,null,null,null,null,null,null,null,"Festival Out of the books - Dépenses excédentaires"]
[null,null,800,"Perte à prendre en charge vu les prestations/livraisons \nréalisées avant notification ",0,null,0,null,0,null,4009.1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,9]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,9]